Comtex News Network, Inc.

Selected Financial Data

(unaudited)

 (amounts in  thousands, except per share amounts)

 

 

 

 

  

 

 

Three Months Ended

 

Nine Months Ended

 

March 31

 

 March 31

 

       2005

       2004

 

        2005

      2004

 

 

 

 

 

 

Revenues

$   1,927

$   1,962

 

$    6,000

$    6,149

Operating Income (Loss)

109

(26)

 

400

(1,263)

Net Income (Loss)

$        82

$       (68)

 

$       298

$   (1,355)

 

 

 

 

 

 

Net Earnings (Loss) Per Share

 

 

 

 

 

     Basic

$     0.01

       $    0.00

 

$      0.02

$     (0.10)

     Diluted

$     0.01

       $    0.00

 

$      0.02

$     (0.10)

 

 

 

 

 

 

Weighted Avg. # Shares:

 

 

 

 

 

     Basic

13,600

13,588

 

13,600

13,560

     Diluted

14,745

13,588

 

14,736

13,560

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation to EBITDA:

 

 

 

 

 

 Net Income (Loss)

$     82

$     (68) 

 

$       298

$   (1,355)

Stock-based compensation

-

16

 

-

68

Depreciation & Amortization

177

197

 

505

679

Interest/Other Expense

27

42

 

102

92

Income Taxes

-

-

 

-

-

EBITDA

$    286

$  187

 

$       905      

$      (516)